BRRRR Calculator
Analyze Buy, Rehab, Rent, Refinance, Repeat deals. Calculate cash-out refinance amounts, equity position, and expected cash flow after refinancing.
Acquisition & Rehab
Refinance Terms
BRRRR Results
Cash Out at Refinance
$-10,000
Monthly Cash Flow
$-28
Total Investment$190,000
Refinance Amount$180,000
Equity After Refi$60,000
Cash Left in Deal$10,000
Monthly Mortgage$1198
Deal Summary
Weak BRRRR
$-10,000 cash out · $-28/mo cash flow
With a purchase price of $150,000 and $40,000 in rehab, your total investment is $190,000. After repairs, the property is worth $240,000. At 75% LTV, you can refinance for $180,000 and leave $10,000 in the deal. Your cash-on-cash return is -3.3%. The property generates negative monthly cash flow of $-28 after the refinance.
Scenarios
Compare different rehab budgets, ARVs, or refinance terms to optimize your BRRRR strategy.
Sign in to save and compare multiple scenarios.